Summary consolidated statement of Changes
in equity at 31 March 2014

  Share
capital
and
premium
Share-
based
pay-
ments
reserve
Trans-
lation
reserve
Other
non-
distrib-
utable
reserves
Distrib-
ution
reserve
Retained
earnings
Attrib-
utable
to the
share-
holders
of Illovo
Sugar
Limited
Non-
con-
trolling
interest
Total
  Rm Rm Rm Rm Rm Rm Rm Rm Rm
Balance at 31 March 2012 2 489.8  13.1  –  155.8  197.8  2 706.1  5 562.6  902.7  6 465.3 
Total comprehensive income for the year –  –  (211.7) (0.3) –  850.3  638.3  165.4  803.7 
Profit for the year           859.9  859.9  238.6  1 098.5 
Actuarial losses on post-retirement obligations           (12.9) (12.9)   (12.9)
Movements in defined benefit pension plans           3.3  3.3  (5.8) (2.5)
Cash flow hedges       (0.3)     (0.3) 2.4  2.1 
Hedge of net investment in foreign subsidiaries     (44.3)       (44.3) (6.0) (50.3)
Foreign currency translation     (167.4)       (167.4) (63.8) (231.2)
Issue of share capital 3.1            3.1    3.1 
Change in non-controlling shareholding             –  41.7  41.7 
Realised profit on disposal of property transferred to retained earnings       (82.0)   82.0  –    – 
Distributions/dividends paid         (354.4)   (354.4) (103.6) (458.0)
Transfer to distribution reserve (437.5)       437.5    –    – 
Transfer of debit foreign currency translation reserve to retained earnings     211.7      (211.7) –    – 
Release of non-controlling shareholders' transactions to retained earnings       (31.2)   31.2  –    – 
Gain on redemption of preference shares           118.9  118.9    118.9 
Balance at 31 March 2013 2 055.4  13.1  –  42.3  280.9  3 576.8  5 968.5  1 006.2  6 974.7 
Total comprehensive income for the year –  –  (64.9) (36.5) –  923.2  821.8  227.7  1 049.5 
Profit for the year           916.3  916.3  202.2  1 118.5 
Actuarial losses on post-retirement obligations           9.9  9.9  –  9.9 
Movements in defined benefit pension plans           (3.0) (3.0) (7.3) (10.3)
Cash flow hedges       (36.5)     (36.5) (11.7) (48.2)
Hedge of net investment in foreign subsidiaries     (229.9)       (229.9) (0.2) (230.1)
Foreign currency translation     165.0        165.0  44.7  209.7 
Issue of share capital 1.3            1.3    1.3 
Distributions/dividends paid         (451.3)   (451.3) (105.6) (556.9)
Transfer to distribution reserve (446.8)       446.8    –    – 
Transfer of debit foreign currency translation reserve to retained earnings     64.9      (64.9) –    – 
Balance at 31 March 2014 1 609.9  13.1  –  5.8  276.4  4 435.1  6 340.3 1 128.3 7 468.6